|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
237.33 |
237.33 |
237.33 |
221.44 |
220.72 |
|
Share application money
|
- |
- |
- |
- |
60.99 |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
11,519.66 |
10,938.25 |
10,295.03 |
8,422.06 |
7,771.12 |
|
Loan funds
|
|
Secured loans
|
4,951.27 |
4,753.91 |
4,105.38 |
3,931.71 |
2,331.09 |
|
Unsecured loans
|
4,245.86 |
2,299.78 |
1,858.04 |
1,315.35 |
752.26 |
|
Total
|
20,954.12 |
18,229.27 |
16,495.78 |
13,890.56 |
11,136.18 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
12,497.45 |
10,518.92 |
10,010.80 |
8,985.86 |
6,481.99 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
5,299.75 |
4,735.98 |
4,258.06 |
3,795.32 |
3,476.50 |
|
Net block
|
7,197.70 |
5,782.94 |
5,752.74 |
5,190.54 |
3,005.49 |
|
Capital work-in-progress
|
833.13 |
1,469.50 |
476.21 |
761.16 |
1,681.74 |
|
Investments
|
9,792.68 |
7,939.91 |
6,688.62 |
5,443.47 |
4,430.00 |
|
Net current assets
|
|
Current assets, loans & advances
|
7,259.07 |
6,131.32 |
6,048.75 |
4,771.43 |
3,956.73 |
|
Less : current liabilities & provisions
|
4,128.46 |
3,094.40 |
2,470.54 |
2,276.04 |
1,939.47 |
|
Total net current assets
|
3,130.61 |
3,036.92 |
3,578.21 |
2,495.39 |
2,017.26 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
1.69 |
|
Total
|
20,954.12 |
18,229.27 |
16,495.78 |
13,890.56 |
11,136.18 |
|
Notes:
|
|
Book value of unquoted investments
|
9,325.85 |
7,473.08 |
6,277.64 |
5,106.03 |
3,736.23 |
|
Market value of quoted investments
|
563.51 |
640.96 |
803.00 |
719.95 |
910.02 |
|
Contingent liabilities
|
825.97 |
1,229.25 |
849.43 |
978.44 |
1,231.68 |
|
Number of equity sharesoutstanding (Lacs)
|
23730.72 |
2373.07 |
2373.07 |
2214.24 |
2207.00 |