| Per share ratios |
| Adjusted EPS (Rs) |
4.32 |
34.70 |
37.62 |
21.71 |
21.36 |
| Adjusted cash EPS (Rs) |
6.73 |
56.20 |
57.76 |
36.78 |
34.75 |
| Reported EPS (Rs) |
4.93 |
39.67 |
39.93 |
41.65 |
39.42 |
| Reported cash EPS (Rs) |
7.33 |
61.17 |
60.07 |
56.72 |
52.81 |
| Dividend per share |
1.25 |
12.50 |
12.00 |
11.50 |
10.50 |
| Operating profit per share (Rs) |
7.55 |
63.98 |
78.37 |
50.79 |
41.67 |
| Book value (excl rev res) per share EPS (Rs) |
49.54 |
470.93 |
443.83 |
390.36 |
362.04 |
| Book value (incl rev res) per share EPS (Rs) |
49.54 |
470.93 |
443.83 |
390.36 |
362.04 |
| Net operating income per share EPS (Rs) |
36.11 |
290.82 |
299.37 |
327.74 |
267.77 |
| Free reserves per share EPS (Rs) |
41.74 |
399.41 |
372.15 |
308.95 |
278.20 |
| Profitability ratios |
| Operating margin (%) |
20.90 |
22.00 |
26.17 |
15.49 |
15.56 |
| Gross profit margin (%) |
14.25 |
14.60 |
19.44 |
10.96 |
10.64 |
| Net profit margin (%) |
12.44 |
12.78 |
12.88 |
12.32 |
14.35 |
| Adjusted cash margin (%) |
16.98
| 18.10
| 18.63
| 10.88
| 12.65
|
| Adjusted return on net worth (%) |
8.72 |
7.36 |
8.47 |
5.56 |
5.90 |
| Reported return on net worth (%) |
9.94 |
8.42 |
8.99 |
10.66 |
10.88 |
| Return on long term funds (%) |
10.16 |
8.39 |
9.94 |
7.67 |
7.18 |
| Leverage ratios |
| Long term debt / Equity |
0.71 |
0.56 |
0.55 |
0.52 |
0.34 |
| Total debt/equity |
0.78 |
0.63 |
0.56 |
0.60 |
0.38 |
| Owners fund as % of total source |
56.10 |
61.30 |
63.84 |
62.22 |
72.15 |
| Fixed assets turnover ratio |
0.43 |
0.65 |
0.70 |
0.80 |
0.91 |
| Liquidity ratios |
| Current ratio |
1.76 |
1.98 |
2.45 |
2.10 |
2.04 |
| Current ratio (inc. st loans) |
1.48 |
1.55 |
2.39 |
1.64 |
1.78 |
| Quick ratio |
1.53 |
1.74 |
2.17 |
1.77 |
1.75 |
| Inventory turnover ratio |
14.50 |
17.79 |
18.98 |
15.49 |
18.70 |
| Payout ratios |
| Dividend payout ratio (net profit) |
28.78 |
33.26 |
34.08 |
31.20 |
30.84 |
| Dividend payout ratio (cash profit) |
19.34 |
21.57 |
22.65 |
22.90 |
23.02 |
| Earning retention ratio |
67.19 |
61.97 |
63.82 |
40.16 |
43.09 |
| Cash earnings retention ratio |
78.92 |
76.52 |
76.44 |
64.68 |
65.02 |
| Coverage ratios |
| Adjusted cash flow time total debt |
5.76 |
5.29 |
4.35 |
6.44 |
4.02 |
| Financial charges coverage ratio |
5.09 |
4.31 |
5.02 |
4.15 |
6.23 |
| Fin. charges cov.ratio (post tax) |
4.38 |
4.16 |
4.39 |
4.86 |
7.78 |
| Component ratios |
| Material cost component (% earnings) |
63.72 |
63.18 |
61.28 |
73.86 |
72.76 |
| Selling cost Component |
0.78 |
0.88 |
0.74 |
0.67 |
0.59 |
| Exports as percent of total sales |
7.37 |
1.70 |
0.78 |
4.47 |
0.31 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.71 |
0.71 |
0.68 |
0.70 |
0.69 |
| Bonus component in equity capital (%) |
0.47 |
0.47 |
0.47 |
0.51 |
0.51 |